Comprehensive Breakdown of Rental Income and Expenses
Shops:
- 7 shops, with 6 currently occupied
- Rental income: R27,000 (R4,500 x 6)
Calculation:
- 2 shops x R3,000 = R6,000
- 3 shops x R4,000 = R12,000
- 1 shop x R5,400 = R5,000
- Total shop rental income: R6,000 + R12,000 + R5,000 = R23,000 + R4,000 (other shop) = R27,400
Flats:
- 8 flats, each renting for R3,000
- Rental income: R24,000 (R3,000 x 8)
*Rooms:*
- 5 rooms, with rentals ranging from R1,100 to R1,800
- Rental income: R28,000 (R1,100 + R1,800 + other rooms)
*Total Rental Income:*
- Shops: R27,000
- Flats: R24,000
- Rooms: R28,000
- Water excluded:
- Total: R79,000 - R13,000 = R66,000 - R200 = R65,800
*Amenities:*
- 4 guest toilets
- Store room
- Big balcony
- Fire exit
- Meter room with prepaid meters for each shop
- Water charge: R500 per room/flat
*Property Features:*
- 2-bedroom flats with kitchen and bathroom
- Entrance area
- Each shop has a backdoor (except hairdresser and safe)
- Big and small bathrooms, with some shared facilities
+27 (0)81 813 3318
+27 (0)11 251 0799
whatsapp agent
lawrence@peaktopeak.co.za
lawrence@peaktopeak.co.za
View all agent properties
+27 (0)62 985 7093
whatsapp agent
admin.springs@peaktop...
admin.springs@peaktopeak.co.za
View all agent properties